As an analyst in the valuation team your job is to perform significant financial modeling and analysis. Your company is seeing a new sales strategy that require your input. The strategy will be effective for the upcoming 4 Years. If the company adopts the new strategy, sales will grow at the rate of 15% per year for three years. Other ratios such as: Asset turnover, gross margin, the capital structure and income tax will remain unchanged. However, depreciation would be applicable at 8% of net fixed assets at the starting of the year. Moreover, the target rate of return for the company is 12%. Additional financial information for current year is mentioned below:   Income Statement Sales -50,000 Gross Margin (15%) -7,500 Admin., selling and Distribution expenses (7%) -3,500 Profit before tax -10,000 Tax (35%) -3,500 Profit After Taxes -6,500 Balance Sheet Fixed Assets -17,000 Current Assets -12,000 Equity-25,000    Determine value of business before adoption of new strategy?                           What will be the incremental value and value of business after adoption of this new strategy?